Biotech Company Financial Model

This 20-Year, 3-Statement Excel Biotech Company Financial Model includes revenue streams from Biopharmaceutical Drug sales, Contract Manufacturing, Royalty Revenue, etc. Cost structures, and financial statements to forecast the financial health of your Biotech company. Click here for a Synthetic Biology Model.

20-year Financial Model bundle for a Biotech company

This very extensive 20-Year Biotech Company Model involves detailed revenue projections, cost structures, capital expenditures, and financing needs. This model provides a thorough understanding of the financial viability, profitability, and cash flow position of the centre. Including: 20x Income Statements, Cash Flow Statements, Balance Sheets, CAPEX sheets, OPEX Sheets, Statement Summary Sheetsand Revenue Forecasting Charts with the specified editable revenue streams, BEA charts, sales summary charts, employee salary tabs and expenses sheets. Over 120 spreadsheets of financial data to monitor.

2 Excel Workbooks in 1 zip file: 1 Biotech Company Financial Model, 1 Biotech Facility construction financial model.

Income Statement (Profit & Loss Statement)

Revenue Streams

  1. Biopharmaceutical Drug Sales

    • Revenue from proprietary drug sales (post-approval).

    • Segmented by product, geography, or therapeutic area.

    • Key drivers: price per unit, volume (patients), market share, and penetration rate.

  2. Diagnostic Services

    • Clinical diagnostics tests offered to hospitals or physicians.

    • Revenue modeled by number of tests × price/test.

  3. Contract Manufacturing Revenue

    • Revenue from manufacturing biologics or small molecules for third parties.

    • Modeled by volume (batches produced) and unit pricing.

  4. Royalty Revenue

    • Based on agreements with partners using patented tech or licensed drugs.

    • Typically a percentage of net sales (e.g., 5–12%).

  5. Service Revenue (Lab Services)

    • Analytical testing, biomarker analysis, clinical trial support.

    • Project-based or volume-based billing.

  6. BIO R&D Revenue

    • Sponsored R&D contracts or grants (e.g., NIH, DARPA).

    • Recognized over time or at milestones.

  7. Diagnostics & Testing Services

    • Includes proprietary testing platforms (e.g., PCR, genomics).

    • Revenue per test or bundled diagnostics packages.

Cost of Goods Sold (COGS)

  • Segmented by revenue line (e.g., cost to manufacture drugs, diagnostic reagents).

  • Includes:

    • Raw materials

    • Lab consumables

    • Personnel directly involved in production

    • Facility and depreciation costs

Gross Profit

  • Revenue – COGS

  • Gross Margin per revenue stream is useful for assessing profitability.

Operating Expenses

  1. Research & Development (R&D)

    • Preclinical studies, clinical trials (Phases I–III), regulatory submission.

    • Salaries for scientists, CRO payments, lab costs.

    • Capitalized or expensed depending on stage.

  2. Selling, General & Administrative (SG&A)

    • Commercial team salaries, marketing, legal, finance, HR, office space.

  3. Depreciation & Amortization

    • From lab equipment, facilities, capitalized IP or licenses.

  4. Other Operating Expenses

    • Stock-based compensation

    • IP litigation, licensing fees

Operating Income (EBIT)

  • Gross Profit – Operating Expenses

Interest and Taxes

  • Interest Expense: From biotech debt or venture loans.

  • Interest Income: Cash investments, if applicable.

  • Tax Expense: May be zero in early years due to losses/NOLs.

Net Income

  • EBIT – Interest + Other Income – Taxes

Biotech Company Financial Model
Biotech Company Financial Model

Biotech Company Cash Flow Statement

Cash Flow from Operating Activities

  • Net Income

  • Adjustments:

    • Depreciation & amortization

    • Stock-based compensation

    • Deferred taxes

  • Changes in Working Capital:

    • Accounts receivable

    • Inventory (especially for diagnostic kits, drug stock)

    • Accounts payable

    • Prepaid expenses

    • Accrued liabilities

Cash Flow from Investing Activities

  • Capital Expenditures (CapEx):

    • Lab equipment, diagnostics machinery, facilities.

  • Acquisition of IP or Licenses

  • Investment in Joint Ventures or Affiliates

  • Purchases/Sales of Marketable Securities

Cash Flow from Financing Activities

  • Issuance of Common Stock / Equity Raises

    • IPO, follow-on offerings, private placements.

  • Debt Issuance or Repayment

  • Interest Payments

  • Warrants/Options Exercises

  • Government Grants or Non-Dilutive Funding

Net Change in Cash

  • Ending Cash = Beginning Cash + Net Cash from Operating + Investing + Financing

Biotech Company Financial Model Cash Flow Statement Excel

Biotech Company Balance Sheet

Assets

Current Assets

  • Cash and Cash Equivalents

  • Marketable Securities

  • Accounts Receivable

  • Inventory: Raw materials, WIP, finished goods (for drugs or kits).

  • Prepaid Expenses and Other Current Assets

Non-Current Assets

  • Property, Plant, Equipment (PP&E): Labs, bioreactors, testing machines.

  • Intangible Assets: Patents, licenses, acquired IP.

  • Deferred Tax Assets: From net operating losses.

  • Goodwill: If acquisitions occurred.

Liabilities

Current Liabilities

  • Accounts Payable

  • Accrued Liabilities: CRO payments, R&D trials, payroll.

  • Deferred Revenue: Upfront from R&D contracts or licensing deals.

  • Current Portion of Debt

Long-Term Liabilities

  • Convertible Debt / Venture Loans

  • Deferred Tax Liabilities

  • Long-Term Lease Liabilities

Biotech Company Financial Model

Key Financial Metrics for a Biotech Company

Revenue Metrics

Biotech Company Biopharmaceutical Drug Sales

Biotech companies generate significant revenue from the sale of proprietary biopharmaceutical drugs developed through in-house R&D. These drugs often target complex or rare diseases and command premium pricing due to their innovation and therapeutic value. Revenue from drug sales typically becomes substantial following regulatory approval (e.g., FDA, EMA) and commercialization, and is a primary driver of long-term profitability. Revenue forecasting includes pricing, market penetration, patient population, and reimbursement assumptions.

Diagnostic Services from a Biotech Company

Diagnostic services are a growing revenue stream for biotech companies involved in molecular or clinical diagnostics, and these services may include genetic testing, disease screening, or biomarker detection for hospitals, clinics, or research institutions. Revenue is generally based on the number of tests performed multiplied by the fee per test. Diagnostic offerings can be proprietary platforms or standardized assays and often provide recurring revenue once adopted in clinical workflows.

Contract Manufacturing and a Biotech Company

Biotech companies with advanced manufacturing capabilities may offer contract manufacturing services to third-party pharmaceutical or biotech firms, and this includes the production of biologics, small molecules, or cell and gene therapies under cGMP conditions. Revenue is typically derived from volume-based agreements or long-term manufacturing contracts. Contract manufacturing leverages excess capacity and infrastructure to generate additional, stable income while diversifying the business model.

Royalty Revenue Gains For A Biotech Company

Royalty revenue for a biotech company stems from licensing proprietary technologies or drug candidates to partners, who then commercialize the products. The biotech company earns a percentage of the partner’s net sales, often ranging from 5% to 12%. This non-operational income can be significant, especially when the licensed product achieves global commercial success. Royalties provide high-margin, recurring revenue without ongoing operational cost burdens.

Service Revenue And Biotech Company

(Lab Services)

Biotech companies frequently offer lab services such as biomarker analysis, assay development, or clinical trial support. These services are marketed to pharmaceutical companies, academic institutions, or contract research organizations (CROs). Service revenue is generally project-based or fee-for-service and can scale with demand for outsourced R&D. This stream helps monetize excess lab capacity and strengthens relationships with potential partners.

BIO R&D Revenues For A Biotech Company

Some biotech companies receive R&D revenue through partnerships, government grants, or collaborative research agreements. This revenue supports early-stage development and is typically recognized as milestones are achieved or work is performed. Examples include NIH or BARDA grants, co-development deals, or sponsored preclinical and clinical work. BIO R&D revenue helps offset development costs and reduces reliance on equity financing.

Biotech Company Diagnostics & Testing Services

Biotech companies offering diagnostics and testing services may generate revenue from proprietary platforms such as PCR-based tests, genomic sequencing, or companion diagnostics. These services are provided to healthcare providers, laboratories, or clinical researchers. The revenue is often volume-based and benefits from recurring demand, particularly when tests are integrated into disease management protocols. This segment is essential for companies focused on personalized medicine.

 

Biotech Company Financial Model
Biotech Company Revenue Chart
Biotech Company Financial Model
Biotech Company Financial Model
Biotech Company Financial Model
Biotech Company BEA Chart
Biotech Company Financial Model
Biotech Company Financial Model

Final Notes on the Financial Model

This 20-Year Biotech Company Financial Model must focus on balancing capital expenditures with steady revenue growth from diversified bio managed services. And so by optimizing operational costs, and power efficiency, and maximizing high-margin services like drug sales and diagnostics, the model ensures sustainable profitability and cash flow stability.

Biotech Company Financial Model Bundle

Download Link On Next Page

$130.00