Indoor Golf Centre Finance Model
Financial Model for an Indoor Golf Centre
With these financial models, you can easily monitor revenues, track variable and fixed expenditures, or set up projections for future expansion, whether purchasing a new simulator or updating screens. If you have any questions, contact us.
YOU GET? 2 Versions In 1 ZIP FILE. So you can decide which one is best for you.
Both are 5-Year 3 Statement.
Version 1: 5-Year, 3-Statement financial model, with 5 standard PAYG revenue streams
Version 2: 6-Tier Subscription. Sell your products and services under tiered 12-month agreements that increase in price as SLAs (Service Level Agreements) and monthly playing hours increase.
Plus 22 Inputs for PAYG Services,
Maybe you sell your own Indoor Golf-branded apparel, events & tournaments, PAYG coaching & training walk-ins, bundled simulator packages, accessories, etc, in your own golf store.
Both versions are completely editable and royalty-free.
Income Statement (Profit & Loss Statement)
The income statement tracks revenues, costs, and profitability over a specific period.
Revenue Streams
- Membership Fees – Recurring revenue from various membership tiers.
- Pay-Per-Use Sessions – Revenue from walk-in customers who book hourly slots.
- Coaching & Training – Fees from professional coaching sessions.
- Food & Beverage Sales – Revenue from in-house café or bar.
- Equipment Rentals & Sales – Revenue from club rentals, golf balls, gloves, and merchandise.
- Corporate Events & Private Bookings – Revenue from business events, parties, or private functions.
- Sponsorship & Advertising – Revenue from local businesses or golf brands advertising in the facility.
Cost of Goods Sold (COGS)
- Equipment depreciation (golf simulators, screens, projectors, clubs, etc.)
- Cost of food and beverages
- Wear & tear on rental equipment
Operating Expenses
- Rent & Utilities – Lease costs, electricity, water, and Wi-Fi.
- Salaries & Wages – Payment for employees, trainers, and administrative staff.
- Marketing & Advertising – Online ads, social media campaigns, local sponsorships.
- Software & Maintenance – Golf simulator software subscriptions, equipment servicing.
- Insurance – Liability and business insurance.
- Miscellaneous Expenses – Cleaning services, office supplies, etc.
Variable Expenses
- Simulator Maintenance – Repairs or software updates.
- Staff Payments for Coaching: – Salaries/commissions for golf coaches.
- Consumables – Golf balls, gloves, and accessories.
- Marketing – Social media ads, promotions, referral discounts, loyalty program rewards.
- F&B Supplies – Cost of goods sold (COGS) for food, and beverages.
EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization)
- Revenue – (COGS + Operating Expenses)
Depreciation & Amortization
- Depreciation on simulators, computers, and furniture.
Net Profit Before Tax
- EBITDA – (Depreciation + Interest Expense)
Net Profit After Tax
- Net Profit Before Tax – Taxes
Indoor Golf Centre Finance Model Cash Flow Statement
Tracks cash inflows and outflows, helping manage liquidity.
Operating Cash Flow
- Cash Inflows: Membership fees, pay-per-use revenue, event deposits.
- Cash Outflows: Salaries, rent, utilities, maintenance.
Investing Cash Flow
- Initial investment in golf simulators, furniture, and décor.
- Expansion costs (adding new simulators, remodeling).
Financing Cash Flow
- Loans or investor funding received.
- Loan repayments, interest expenses.
Net Cash Flow
- Total Cash Inflows – Total Cash Outflows
- Should be positive to maintain a healthy business.
Indoor Golf Centre Finance Model Balance Sheet
A snapshot of financial health at a given time.
Assets
Current Assets
- Cash & cash equivalents
- Accounts receivable (unpaid membership dues, corporate bookings)
- Inventory (golf merchandise, food & beverage stock)
Fixed Assets
- Golf simulators, screens, projectors
- Furniture, fixtures
- Leasehold improvements
Liabilities
Current Liabilities
- Accounts payable (supplier payments)
- Short-term loan repayments
- Salaries payable
Long-Term Liabilities
- Bank loans, investor funding
Equity
- Owner’s investment + retained earnings
Key Financial Metrics for an Indoor Golf Centre
Total Revenue
Overall income from all sources (memberships, simulator rentals, lessons, food sales, etc.).
Tracks the financial health of the business.
Revenue by Category
Breakdown of revenue streams (e.g., memberships, simulator rentals, lessons, merchandise).
Identifies which areas are most profitable.
Average Revenue Per User (ARPU)
Total revenue divided by the number of active customers.
Measures how much each customer contributes to revenue.
Membership Revenue
Income from subscription tiers or recurring memberships.
Tracks the stability of recurring income.
Simulator Utilization Rate
Percentage of time simulators are in use compared to available hours.
Indicates operational efficiency and demand.
When planning revenues for your Indoor Golf Centre, it’s important to strategize in a way that aligns with customer needs, market demand, and operational efficiency
1. Indoor Golf Membership Subscriptions
- Recurring monthly or annual revenue
- Different tiers for varying levels of access
- Encourages customer loyalty and retention
2. Indoor Golf Pay-Per-Use Simulator Rentals
- Ideal for casual golfers or one-time visitors
- Higher pricing for peak hours
- Flexible packages (hourly, half-day, full-day)
3. Indoor Golf Coaching & Lessons
- Private lessons for individuals
- Group clinics for beginners and juniors
- Advanced coaching with swing analysis technology
4. Indoor Golf Tournaments & Leagues
- Weekly/monthly competitions with entry fees
- Sponsorship opportunities for brands
- Increased foot traffic and food/beverage sales
5. Indoor Golf Corporate & Team-Building Events
- Package deals for businesses
- Custom-branded golf experiences
- Catering and hospitality add-ons
6. Indoor Golf Food & Beverage Sales
- Coffee, snacks, and casual dining
- Alcoholic beverages (if licensed)
- Special promotions on event nights
7. Indoor Golf Pro Shop Sales
- Golf clubs, balls, gloves, and accessories
- Custom-branded apparel and merchandise
- Partnering with golf brands for exclusive products
8. Indoor Golf Club Fitting & Repairs
- Custom club fitting sessions
- Club regripping and maintenance services
- Partnerships with golf equipment brands
9. Indoor Golf Virtual Reality (VR) & Advanced Simulations
- Premium experiences with high-end VR setups
- Custom course design experiences
- Extra charges for data analysis and swing diagnostics
10. Indoor Golf Gift Cards & Vouchers
- Perfect for birthdays, holidays, and corporate gifts
- Encourages repeat visits and new customer referrals
- Can be used for simulator time, coaching, or merchandise
11. Indoor Golf Advertising & Sponsorships
- Branding on simulator screens and event banners
- Sponsored tournaments with prize pools
- Local business collaborations for cross-promotions
12. Indoor Golf Private Events & Birthday Parties
- Custom golf experiences for birthdays and celebrations
- Food, drinks, and entertainment packages
- Special discounts for group bookings
13. Indoor Golf VIP & Luxury Packages
- Priority booking for peak hours
- Exclusive access to private lounges
- White-glove concierge service
14. Indoor Golf Streaming & Content Creation
- Monetization through YouTube and social media content
- Online coaching courses or masterclasses
- Sponsored brand collaborations for digital exposure
15. Indoor Golf App & Digital Subscriptions
- Mobile booking system with premium features
- Exclusive video tutorials and training content
- AI-powered swing analysis subscription
16. Indoor Golf Referral & Loyalty Programs
- Reward points for repeat customers
- Discounts for referring friends and family
- Membership upgrades for long-term customers
17. Indoor Golf Junior & Family Programs
- After-school golf training for kids
- Parent-child golf sessions
- Holiday golf camps and workshops
18. Indoor Golf Travel & Golf Resort Partnerships
- Exclusive travel deals to golf resorts
- Bundled packages with luxury golf experiences
- Commissions from golf vacation bookings
19. Indoor Golf Equipment Rentals
- Premium club rentals for those without their own equipment
- Seasonal rental packages for regular users
- High-end demo clubs for testing before purchase
20. Indoor Golf Technology & Data Analysis Services
- Swing analysis with AI-powered insights
- 3D motion capture for detailed improvement plans
- Subscription-based access to personal golf performance history
6-Tier Subscription Model for an Indoor Gold Centre
1. Weekday Golf Starter:
Target Audience: Casual players, beginners, or those new to golf.
Price: 20–20–30/month.
Benefits:
Access to the facility during off-peak hours (e.g., weekdays before 5 PM).
1 hour of simulator time per week.
Discounts on equipment rentals (e.g., clubs, gloves).
Access to free beginner clinics or group lessons once a month.
10% discount on food and beverages at the centre’s café.
Limited access to member-only events (e.g., social mixers).
2. Weekend Golf Starter:
Target Audience: Regular players who visit occasionally.
Price: 50–50–70/month.
Benefits:
3 hours of simulator time per week (any time, including weekends).
Access to practice bays for putting and chipping.
15% discount on private lessons with in-house pros.
Free access to group clinics or workshops twice a month.
15% discount on food, beverages, and merchandise.
Priority booking for simulator time (over non-members).
Invitations to member-only tournaments (entry fees may apply).
3. Standard Golf Weekly:
Target Audience: Dedicated golfers who play frequently.
Price: 100–100–150/month.
Benefits:
Unlimited simulator time during off-peak hours.
5 hours of peak-time simulator access per week.
Access to advanced swing analysis tools and technology (e.g., TrackMan, GCQuad).
20% discount on private lessons and club fittings.
Free access to all group clinics and workshops.
20% discount on food, beverages, and merchandise.
Exclusive access to member-only leagues and tournaments.
Complimentary club storage (e.g., store your clubs at the facility).
4. Full Access Golf Plus:
Target Audience: Golf enthusiasts who want premium perks.
Price: 200–200–300/month.
Benefits:
Unlimited simulator time (any time, including peak hours).
Access to VIP lounges with complimentary snacks and beverages.
2 free private lessons per month with a golf pro.
Free club fitting and swing analysis sessions quarterly.
25% discount on food, beverages, and merchandise.
Priority access to exclusive events (e.g., pro-golfer meet-and-greets).
Complimentary club storage and cleaning services.
Access to a personal locker at the facility.
5. Coaching Golf Plus:
Target Audience: High-income individuals or serious golfers seeking luxury.
Price: 500–500–700/month.
Benefits:
Unlimited simulator time with no restrictions.
Access to a private simulator bay for exclusive use.
4 free private lessons per month with a top-tier golf pro.
Free club fitting, swing analysis, and custom club adjustments.
30% discount on food, beverages, and merchandise.
Complimentary access to all tournaments, leagues, and events.
VIP invitations to exclusive golf trips or outings (e.g., local courses).
Personalized golf improvement plan with quarterly progress reviews.
Complimentary shoe cleaning and club maintenance.
6. VIP Club Golf:
Target Audience: High-net-worth individuals or corporate clients.
Price: $1,000+/month.
Benefits:
All benefits from the Elite Membership tier.
Unlimited access to private simulator bays and VIP lounges.
Dedicated golf concierge service (e.g., booking tee times, arranging lessons).
6 free private lessons per month with a top-tier golf pro.
Complimentary access to all food and beverages at the centre’s café.
Free club fittings, custom club builds, and premium equipment upgrades.
Exclusive invitations to high-profile golf events and networking opportunities.
Complimentary access to partner golf courses (local or international).
Personalized gift packages (e.g., branded merchandise, golf accessories).
Corporate branding opportunities (e.g., logo on simulators or events).
Inputs For PAYG (Fully Editable) Included in 6 Tier Subscription Plus
Pay-As-You-Go (PAYG) Golf Services
Hourly Rentals for Walk-ins
Group Rental
Bundled Simulator Packages
Premium Simulator Upgrades
Coaching & Training Golf Services
Private One-on-One Lessons
Group Coaching Sessions
Monthly Coaching Packages
Special Workshops
Events & Tournaments Golf
Corporate Event Packages
Private Parties
Indoor Tournaments & Leagues
Indoor Tournaments (IGA)
Golf Camps
Retail Golf Supplies
Golf Clubs
Golf Balls, Tees, and Gloves
Apparel
Accessories
Facility Branded Merchandise
Food & Beverage (F&B)
Snacks, Light Meals, Finger Foods
Non-alcoholic Beverages
Alcoholic Beverages
Specialty Beverages (coffees, smoothies)
Indoor Golf Conclusion
These Excel financial models provide various service options and 6-tier subscription structures to stabilize revenue streams and draw in both regular and infrequent patrons. Profitability is further increased while risk is distributed through the combination of pay-as-you-go reservations, coaching sessions, events, and retail/F&B offers. Strong operational and financial success is ensured by simple monitoring of financial KPIs, churn, and utilization rates.
Final Notes on the Financial Model
This Indoor Golf Centre Finance Model has:
- Profitability Focus: The firm should aim for high-margin revenue streams (retainers and subscriptions).
- Cash Flow Management: Keep an eye on accounts receivable to avoid cash shortages.
- Scalability Strategy: Automate low-tier services to keep operational costs low.
- Long-Term Sustainability: Invest in branding, client loyalty, and technology to enhance efficiency.
Download Link On Next Page
